An example. Everyone sees the same numbers. Make your own copy to change anything, or start from scratch.

Start from scratch

Another example: Data Security Program →

1 What risks are we worried about? 2 What actions are we considering?
3

Is our project rational?

Probably: a 51% chance the plan pays off

Today, losses over 3 years are over your tolerance from €319k up; with the plan they stay within it, for an expected cost of €876k.

Proposal

It is proposed to approve an investment of €876k for implementing and operating Immutable backups with tested restores, 24/7 managed detection and response (MDR), Third-party risk management and supplier continuity plans, and Change management with staged rollouts as the investment is expected to generate a positive RoSI.

Summary

The initiative reduces expected loss by €2.4M and lowers the probability of exceeding the €3M a year once-in-20-years tolerance over 3 years by 8 percentage points, from 10% to 1%, and brings losses within the whole tolerance curve (today over it from €319k up). Expected net value comes out at €1.5M, contributing to a RoSI likely between -156% and 382% (60% CI) and a 51% chance of positive return.

Investment, expected over 3 years

Cost

€876k

Risk reduction

€2.4M

Additional benefit

€0

Net value

€1.5M

RoSI

176%

P(RoSI>0)

51%

Risk, over 3 years

Expected loss

−64%

Today €3.8M
With the plan €1.3M

Worst case (P95)

−64%

Today €13M
With the plan €4.8M

P(Loss>Tolerance)

−8 pts

Today 10%
With the plan 1%

Expected duration

−42%

Today 54.0 hrs
With the plan 31.4 hrs

Against your tolerance, over 3 years

Over 3 years, losses pass 2 of your 3 limits more often than you accept today; with the plan, none.

Losses aboveYou acceptTodayWith the plan
€150,000 almost every year × 3 95% 92% 80%
€1,200,000 half the years × 3 50% 62% 32%
€9,000,000 once in 20 years × 3 5% 10% 1%
Whole curve Over your tolerance from €319k up Within your whole tolerance

Your yearly tolerance × 3 years, compared with the total loss over the horizon.

Return on Security Investment

Project description

Investment includes 4 activities with an expected cost of €876k and an expected added benefit of €0. 4 activities have risk mitigation potential.

Based on 10,000 Monte Carlo iterations over the 3-year horizon.