An example. Everyone sees the same numbers. Make your own copy to change anything, or start from scratch.

Start from scratch

Another example: Data Security Program →

1 What risks are we worried about?
2

4 of 4 options pay for themselves on their own. Net value is the loss each avoids, minus its cost, plus any other value.

Cost against risk reductionover 3 years · bubble size: how uncertain · label: expected return (RoSI)
What each intervention changesintervention → part of a scenario → scenario · click one to edit it
Interventions4 of 4 included
Immutable backups with tested restores

Offline, immutable copies of ERP and warehouse data, and a restore of the core systems rehearsed twice a year.

CategoryMeasure
Implementation cost€40,000 / €60,000 / €90,000
Operating cost / year€25,000 / €30,000 / €40,000 Backup storage and licences, plus staff time for two restore tests a year.
Effect confidencePretty sure
ChangesParameterTo
Ransomware halts operations Primary cost — typicalRestoring from clean backups instead of rebuilding or negotiating cuts the outage roughly in half. 60%
Ransomware halts operations Primary cost — severeRestoring from clean backups instead of rebuilding or negotiating cuts the outage roughly in half. 40%
Ransomware halts operations Secondary cost — severeRestoring from clean backups instead of rebuilding or negotiating cuts the outage roughly in half. 75%
Ransomware halts operations Duration — typicalRestoring from clean backups instead of rebuilding or negotiating cuts the outage roughly in half. 50%
Ransomware halts operations Duration — severeRestoring from clean backups instead of rebuilding or negotiating cuts the outage roughly in half. 35%
Failed IT change or update takes core systems down Primary cost — typicalA tested restore is a fallback when a change can't simply be rolled back. 90%
Failed IT change or update takes core systems down Primary cost — severeA tested restore is a fallback when a change can't simply be rolled back. 75%
Failed IT change or update takes core systems down Duration — typicalA tested restore is a fallback when a change can't simply be rolled back. 80%
Failed IT change or update takes core systems down Duration — severeA tested restore is a fallback when a change can't simply be rolled back. 60%
24/7 managed detection and response (MDR)

An external security operations centre watching endpoints and servers around the clock, able to isolate machines before ransomware spreads.

CategoryMeasure
Implementation cost€20,000 / €30,000 / €50,000
Operating cost / year€90,000 / €110,000 / €130,000 Per-endpoint subscription for about 800 endpoints and 60 servers.
Effect confidenceSomewhat sure
ChangesParameterTo
Ransomware halts operations Rate of occurrenceMost attacks are stopped before encryption; those that get through hit fewer systems. 60%
Ransomware halts operations Primary cost — typicalMost attacks are stopped before encryption; those that get through hit fewer systems. 90%
Ransomware halts operations Primary cost — severeMost attacks are stopped before encryption; those that get through hit fewer systems. 75%
Ransomware halts operations Secondary loss probabilityMost attacks are stopped before encryption; those that get through hit fewer systems. 80%
Third-party risk management and supplier continuity plans

Security and continuity requirements for critical suppliers, a yearly review of the top 15, and an alternative source or workaround agreed for each.

CategoryMeasure
Implementation cost€30,000 / €50,000 / €80,000
Operating cost / year€40,000 / €60,000 / €80,000 Half a full-time role plus an assessment platform.
Effect confidenceUnsure
ChangesParameterTo
Critical supplier knocked out by a cyberattack Rate of occurrenceLittle change in how often suppliers are hit; switching to an agreed alternative shortens the outage. 90%
Critical supplier knocked out by a cyberattack Primary cost — typicalLittle change in how often suppliers are hit; switching to an agreed alternative shortens the outage. 75%
Critical supplier knocked out by a cyberattack Primary cost — severeLittle change in how often suppliers are hit; switching to an agreed alternative shortens the outage. 60%
Critical supplier knocked out by a cyberattack Secondary cost — typicalLittle change in how often suppliers are hit; switching to an agreed alternative shortens the outage. 80%
Critical supplier knocked out by a cyberattack Secondary cost — severeLittle change in how often suppliers are hit; switching to an agreed alternative shortens the outage. 70%
Critical supplier knocked out by a cyberattack Duration — typicalLittle change in how often suppliers are hit; switching to an agreed alternative shortens the outage. 75%
Critical supplier knocked out by a cyberattack Duration — severeLittle change in how often suppliers are hit; switching to an agreed alternative shortens the outage. 60%
Change management with staged rollouts

Changes and vendor updates go to a test group first and then out in waves, with a rollback plan for every change to a core system.

CategoryMeasure
Implementation cost€15,000 / €25,000 / €40,000
Operating cost / year€20,000 / €30,000 / €45,000 Mostly staff time: a change board and a test environment.
Effect confidencePretty sure
ChangesParameterTo
Critical supplier knocked out by a cyberattack Primary cost — severeA supplier's faulty update is staged too, so it can't take everything down at once. 90%
Failed IT change or update takes core systems down Rate of occurrenceMost bad changes are caught in the test group; the rest reach only one wave. 60%
Failed IT change or update takes core systems down Primary cost — typicalMost bad changes are caught in the test group; the rest reach only one wave. 90%
Failed IT change or update takes core systems down Primary cost — severeMost bad changes are caught in the test group; the rest reach only one wave. 60%
Failed IT change or update takes core systems down Duration — typicalMost bad changes are caught in the test group; the rest reach only one wave. 70%
Failed IT change or update takes core systems down Duration — severeMost bad changes are caught in the test group; the rest reach only one wave. 50%
Cost against other valueexpected, over 3 years
3 Is our project rational?